Back

1 of 26

2 of 26

3 of 26

4 of 26

5 of 26

6 of 26

7 of 26

8 of 26

9 of 26

10 of 26

11 of 26

12 of 26

13 of 26

14 of 26

15 of 26

16 of 26

17 of 26

18 of 26

19 of 26

20 of 26

21 of 26

22 of 26

23 of 26

24 of 26

25 of 26

26 of 26

TCU Student Housing Portfolio
Fort Worth, TX TCU District

$5,500,000 USD

Multifamily For Sale • 13,655 SF

3 Properties View all

Property Details

Property Type Multifamily
Cap Rate 5.71 %

37 Transit Score

77 Walk Score

                
                    Highlights
                
                                New construction in a desirable rent growth TCU sub-market, with high end finishes
                            
                                Modern design with a highly desirable roof top terrace
                            
                                Units are 100% leased through May 2027 with few units leased through May 2028
                            
                                100% occupancy, zero vacancy rates as units are always leased June through May of the following year
                            
                                Excellent Cap rate at 7.3% starting Jun 2026 with an ability to increase rent

Financial Summary (Actual)

Net Operating Income: $421,456 USD (2026)

Cap Rate:	5.71 %
Total Expenses:	$77,744 USD

Public Transportation

Commuter Rail	Drive	Walk	Distance
Texas And Pacific (T&P) (Trinity Railway Express - Dallas Area Rapid Transit (DART))	10 min	-	5.3 mi
	11 min	-	5.5 mi
Airport	Drive	Walk	Distance
Dallas-Fort Worth International	41 min	-	29.6 mi
Dallas Love Field	52 min	-	38.3 mi

Kevin Diener 214-663-4236 Matthews Real Estate Investment Services

TCU Student Housing Portfolio Fort Worth, TX TCU District