1 of 2

2 of 2

•  Media
• Map
• Street View

77 Oak St
Binghamton, NY 13905 Westside Binghamton

$290,000 USD

Apartments For Sale  •  2,046 SF

Property Details

• Property Type Apartments
• Total Building Size 2,046 SF
• Lot Size 0.07 AC
• Building Class C
• Year Built 1910
• Cap Rate 13.20 %
• Zoning C-5

30 Transit Score

60 Walk Score

Highlights

Projected annual rental income of $43,500 after renovation

Desirable C-5 zoning

Attractive acquisition basis of approximately $48,333 per bed

Approximately 13% pro forma capitalization rate at the asking price

Property Flyers

77 Oak St. - 2 Page Flyer 8.2026

Financial Summary (Proforma)

Net Operating Income: $38,269 USD (2026)

Cap Rate:	13.20 %
Total Expenses:	$16,451 USD

Amenities

• 24 Hour Access
• Air Conditioning
• Controlled Access
• Tenant Controlled HVAC
• Heating
• Walking/Biking Trails
• Kitchen
• Refrigerator
• Oven
• Range