|
1st Floor - Unit 102
|
Office
|
1,308 SF
|
$241,980 USD
|
|
-
Unit Size: 1,308 SF
-
Condo Use: Office
-
Price: $241,980 USD
-
Sale Type: Owner User
-
Price/SF: $185.00 USD
Description
Fully built out office condo with upgraded finishes, just minutes from the Towson Courthouse. Current owner/occupant is an architect and the condo is suitable for a variety of professional uses. Can be combined with adjacent condos to form 3,883 SF unit.
Sale Notes
SAMPLE LEASE VS OWN SCENARIO
Purchase Price: $679,525 ($175 PSF)
Down Payment: $169,881 (25% of Purchase Price)
Loan Amount: $509,644
LTV 75/25 5 YR/25 YR Amortization at 7%
Monthly Mortgage: $3,533 ($10.92 PSF)
Taxes: $786 ($2.43 PSF)
Condo Fees: $2,135 ($6.60 PSF)
Monthly Purchase Payment: $6,454 ($19.95 PSF)
Average Towson Office Rental Rate: $21.79 PSF
x 3,883 SF
Monthly Lease Payment: $7,052.50
|
|
1st Floor - Unit 103
|
Office
|
1,273 SF
|
$235,505 USD
|
|
-
Unit Size: 1,273 SF
-
Condo Use: Office
-
Price: $235,505 USD
-
Sale Type: Owner User
-
Price/SF: $185.00 USD
Description
Fully built out office condo with upgraded finishes, just minutes from the Towson Courthouse. Current owner/occupant is an architect and the condo is suitable for a variety of professional uses. Can be combined with adjacent condos to form 3,883 SF unit.
Sale Notes
SAMPLE LEASE VS OWN SCENARIO
Purchase Price: $679,525 ($175 PSF)
Down Payment: $169,881 (25% of Purchase Price)
Loan Amount: $509,644
LTV 75/25 5 YR/25 YR Amortization at 7%
Monthly Mortgage: $3,533 ($10.92 PSF)
Taxes: $786 ($2.43 PSF)
Condo Fees: $2,135 ($6.60 PSF)
Monthly Purchase Payment: $6,454 ($19.95 PSF)
Average Towson Office Rental Rate: $21.79 PSF
x 3,883 SF
Monthly Lease Payment: $7,052.50
|
|
1st Floor - Unit 104
|
Office
|
1,302 SF
|
$240,870 USD
|
|
-
Unit Size: 1,302 SF
-
Condo Use: Office
-
Price: $240,870 USD
-
Sale Type: Owner User
-
Price/SF: $185.00 USD
Description
Fully built out office condo with upgraded finishes, just minutes from the Towson Courthouse. Current owner/occupant is an architect and the condo is suitable for a variety of professional uses.
Sale Notes
SAMPLE LEASE VS OWN SCENARIO
Purchase Price: $679,525 ($175 PSF)
Down Payment: $169,881 (25% of Purchase Price)
Loan Amount: $509,644
LTV 75/25 5 YR/25 YR Amortization at 7%
Monthly Mortgage: $3,533 ($10.92 PSF)
Taxes: $786 ($2.43 PSF)
Condo Fees: $2,135 ($6.60 PSF)
Monthly Purchase Payment: $6,454 ($19.95 PSF)
Average Towson Office Rental Rate: $21.79 PSF
x 3,883 SF
Monthly Lease Payment: $7,052.50
|
Paul Obrecht III
Blue & Obrecht Realty, LLC
