List Search

5811 SE Boise St
Portland, OR 97206 Creston-Kenilworth

$4,900,000 USD

Apartments For Sale  •  27,000 SF

Property Details

  • Property Type Apartments
  • Total Building Size 27,000 SF
  • Lot Size 0.2 AC
  • Building Class A
  • Year Built 2017
  • Cap Rate 6.02 %
  • Zoning CG
50 Transit Score
70 Walk Score

Highlights

• Day-1 Yield & Cash Flow: $4.90M ($163k/unit); delivers 6.02% Cap ($295k NOI) and 6.06% Cash-on-Cash at 65% LTV (6.00% I/O).
• Turnkey 2016 Build: Modern 30-unit asset (18 1BR/12 Studios) with in-unit laundry, sub-metered electric, and zero near-term CapEx.
• Low-Overhead Operations: Bypasses on-site payroll while capturing $27,268/yr in RUBS recoveries and $4,800/yr in storage revenue.
• Prime Inner SE Location: 99 Bike Score and 86 Walk Score near Reed College, Warner Pacific, and the SE Foster corridor.
• 50-Unit Portfolio Option: Available standalone or bundled with EcoFlats ($4.82M) for $9.68M ($40k package discount).
• Full Due Diligence Attached: Executive Brief, OM, audited actuals, certified rent roll, and YTD financials (thru Aug 31) posted for download.

Property Flyers

Financial Summary (Actual)

Net Operating Income: $295,060 USD (2026)
Cap Rate: 6.02 %
Total Expenses: $150,923 USD

Amenities

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Bicycle Storage

Public Transportation

Commuter RailDriveWalkDistance
17 min - 5.6 mi
AirportDriveWalkDistance
Portland International 21 min - 10.4 mi
Mike Carlson 503-349-3499 Metric Real Asset Strategies Inc
Mike Carlson 503-349-3499 Metric Real Asset Strategies Inc