Apartments For Sale • 8,000 SF
| The property is listed at a purchase price of $1,650,000, which breaks down to $235,714 per unitand $206 per square foot. |
| Annual residential revenue is projected to grow from a current $173,208 to a pro forma $207,600 asmonthly rents are brought up to market rates. |
| Executing the pro forma leasing strategy is expected to drive the asset's Net Operating Income upfrom $111,220 to $141,561. |
| Shifting to stabilized pro forma operations elevates the property from its current 6.7% cap rate to aprojected 12.0% cash-on-cash return. |
| Commuter Rail | Drive | Walk | Distance |
|---|---|---|---|
| Fleetwood Station (Harlem Line - Metro-North Commuter Railroad Company (Metro-North)) | 2 min | 9 min | 0.5 mi |
| Mount Vernon West Station (Harlem Line - Metro-North Commuter Railroad Company (Metro-North)) | 10 min | 19 min | 1.0 mi |
| Transit/Subway | Drive | Walk | Distance |
| Fleetwood Station (Harlem Line - Metro-North Commuter Railroad Company (Metro-North)) | 2 min | 10 min | 0.5 mi |
| Mount Vernon West Station (Harlem Line - Metro-North Commuter Railroad Company (Metro-North)) | 9 min | 19 min | 1.0 mi |
| Airport | Drive | Walk | Distance |
| LaGuardia | 29 min | - | 15.7 mi |
| Westchester County | 26 min | - | 16.9 mi |
| John F Kennedy International | 38 min | - | 23.1 mi |
| Parking Available: | Yes |
| Reserved: | No |
| Spaces Provided: | 4 |
| Type: | OneCarGarage |
| Included in Rent: | Yes |