Apartments For Sale • 8,000 SF
| The property is listed at a purchase price of $1,525,000 which breaks down to $217,857 per unit and $191 per square foot. |
| Annual residential revenue is projected to grow from a current $173,208 to a pro forma $207,600 as monthly rents are brought up to market rates. |
| Executing the pro forma leasing strategy is expected to drive the asset's Net Operating Income up from $111,220 to $141,561 |
| Shifting to stabilized pro forma operations elevates the property from its current 7.3% cap rate to a projected 12.0% cash-on-cash return. |
| 7 units w/ below market rents in Fleetwood |
| 100% free market |
| Commuter Rail | Drive | Walk | Distance |
|---|---|---|---|
| Fleetwood (Harlem - Metro-North Railroad) | 2 min | 8 min | 0.5 mi |
| Mt Vernon East (New Canaan - Metro-North Railroad, New Haven - Metro-North Railroad) | 3 min | 20 min | 1.1 mi |
| Airport | Drive | Walk | Distance |
| LaGuardia | 28 min | - | 15.0 mi |
| Westchester County | 26 min | - | 17.0 mi |
| John F Kennedy International | 34 min | - | 22.6 mi |
| Parking Available: | Yes |
| Reserved: | No |
| Spaces Provided: | 4 |
| Type: | OneCarGarage |
| Included in Rent: | Yes |