Land For Sale • 0.44 AC
5301 Sierra Vista Avenue has great future development potential. It provides near-term community benefit and long-term urban development opportunity. CURRENT USE: The site is vacant and presently leased to the City of Los Angeles as a future temporary housing facility, generating structured and escalating income while supporting critical community needs. Following the lease term, the property offers significant potential for residential development in a supply-constrained and transit-oriented submarket of Los Angeles. TWO-PHASE OPPORTUNITY: Phase One: Secure, City-backed lease income Phase Two: Potential residential development responding to long-term housing demand This property combines near-term cash flow with long-term upside, offering both financial stability and future growth potential. Projected Annual Income & Cap Rates • 2026: $210,900 – 3.88% CAP Rate • 2027: $414,060 – 5.76% CAP Rate • 2028: $419,807 – 5.86% CAP Rate • 2029: $431,474 – 6.10% CAP Rate • 2030: $437,394 – 6.15% CAP Rate This structured escalation provides predictable cash flow while reducing holding costs during the planning and entitlement phase.
| New Land Lease in Place w/ LA City |
| Minimum Landlord Responsibilities (Property Tax and Insurance) |
| CAP Rate, Year 1 - 3.88 / Year 2 - 5.76 / Year 3 - 5.86 / Year 4 - 6.1 / Year 5 - 6.15 |
| Generate Income immediately while preparing for future construction. |
| Build up to 46 units by right or Unlimited units with 100% affordable housing units (per AB1763 /2345) |
| Vacant lot over 20 years, SB8 Exempt, No RSO, TOC Tier 3, Enterprise Zone |
| Total Expenses: | $68,000 USD |
| Commuter Rail | Drive | Walk | Distance |
|---|---|---|---|
| 8 min | - | 4.9 mi | |
| Union Station (91 Line - Southern California Regional Rail Authority (Metrolink), Antelope Valley Line - Southern California Regional Rail Authority (Metrolink), Orange County Line - Southern California Regional Rail Authority (Metrolink), Riverside Line - Southern California Regional Rail Authority (Metrolink), San Bernardino Line - Southern California Regional Rail Authority (Metrolink), Ventura County Line - Southern California Regional Rail Authority (Metrolink)) | 10 min | - | 5.1 mi |
| Airport | Drive | Walk | Distance |
| Bob Hope | 21 min | - | 11.2 mi |
| Los Angeles International | 30 min | - | 15.3 mi |
| Long Beach (Daugherty Field) | 37 min | - | 27.4 mi |