Back

1 of 83

2 of 83

3 of 83

4 of 83

5 of 83

6 of 83

7 of 83

8 of 83

9 of 83

10 of 83

11 of 83

12 of 83

13 of 83

14 of 83

15 of 83

16 of 83

17 of 83

18 of 83

19 of 83

20 of 83

21 of 83

22 of 83

23 of 83

24 of 83

25 of 83

26 of 83

27 of 83

28 of 83

29 of 83

30 of 83

31 of 83

32 of 83

33 of 83

34 of 83

35 of 83

36 of 83

37 of 83

38 of 83

39 of 83

40 of 83

41 of 83

42 of 83

43 of 83

44 of 83

45 of 83

46 of 83

47 of 83

48 of 83

49 of 83

50 of 83

51 of 83

52 of 83

53 of 83

54 of 83

55 of 83

56 of 83

57 of 83

58 of 83

59 of 83

60 of 83

61 of 83

62 of 83

63 of 83

64 of 83

65 of 83

66 of 83

67 of 83

68 of 83

69 of 83

70 of 83

71 of 83

72 of 83

73 of 83

74 of 83

75 of 83

76 of 83

77 of 83

78 of 83

79 of 83

80 of 83

81 of 83

82 of 83

83 of 83

5209 W 20th St
Los Angeles, CA 90016 Mid-City

$4,299,000 USD

Multifamily For Sale • 9,236 SF

Property Details

Property Type Multifamily
Total Building Size 9,236 SF
Lot Size 0.17 AC
Year Built 2026
Cap Rate 6.25 %
Zoning LAR1.5

52 Transit Score

77 Walk Score

                
                    Highlights
                
                                Delivered fully leased and producing a true 6.25% cap rate with immediate day one cash flow
                            
                                $336,000 in annual gross income supported by strong Mid City rental demand
                            
                                Located minutes from Culver City’s tech and media corridor including Amazon Studios, Apple, HBO, and Sony
                            
                                Prime Mid City location attracting young professionals seeking central access to the Westside, Beverly Hills, and Downtown Los Angeles
                            
                                All units separately metered for electric and water keeping operating expenses extremely low
                            
                                Attractive basis at $716,500 per unit and $465 per square foot for new construction in a high growth rental market

Property Flyers

5209 W 20TH ST Marketing Package

Financial Summary (Actual)

Net Operating Income: $268,598 USD (2025)

Cap Rate:	6.25 %
Total Expenses:	$57,322 USD

Amenities

Air Conditioning
Balcony
Dishwasher
Disposal
Microwave
Washer/Dryer
Washer/Dryer Hookup
Heating
Double Vanities
Eat-in Kitchen
Kitchen
Ice Maker
Refrigerator
Oven
Sprinkler System
Stainless Steel Appliances
Range
Tub/Shower
Views
Deck
Double Pane Windows
Family Room
Freezer
Handrails
Instant Hot Water
Office
Smoke Free
Vinyl Flooring
Individual Locking Bedrooms
Large Bedrooms
Private Bathroom
Smoke Detector
Quartz Countertops

Public Transportation

Commuter Rail	Drive	Walk	Distance
	15 min	-	8.8 mi
Union Station (91 Line - Southern California Regional Rail Authority (Metrolink), Antelope Valley Line - Southern California Regional Rail Authority (Metrolink), Orange County Line - Southern California Regional Rail Authority (Metrolink), Riverside Line - Southern California Regional Rail Authority (Metrolink), San Bernardino Line - Southern California Regional Rail Authority (Metrolink), Ventura County Line - Southern California Regional Rail Authority (Metrolink))	17 min	-	9.0 mi
Airport	Drive	Walk	Distance
Los Angeles International	18 min	-	8.7 mi
Bob Hope	29 min	-	13.2 mi
Long Beach (Daugherty Field)	36 min	-	25.2 mi

Parking Details

Parking Available:	Yes
Reserved:	No
Spaces Provided:	4
Type:	Surface
Included in Rent:	Yes

Elizabeth Maddox 818-859-7242 Myunits.com Inc

5209 W 20th St Los Angeles, CA 90016 Mid-City