Medical For Sale • 12,993 SF
| 15-Year Lease to be Signed at Close of Escrow |
| Absolute Net Lease |
| 3.00% Annual Rent Bumps |
| 9.85% Cap Rate by Year 5 | 11.42% Cap Rate by Year 10 | 13.42% Cap Rate by Year 15 |
| 9.22% Cash-on-Cash Return (based off 75% LTV, 6.75% IR, 25/5) |
| 11% Cash-on-Cash Return by Year 3 | 12.88% Cash-on-Cash Return by Year 5 | 18.11% Cash-on-Cash Return by Year 10 |