Back

1 of 58

2 of 58

3 of 58

4 of 58

5 of 58

6 of 58

7 of 58

8 of 58

9 of 58

10 of 58

11 of 58

12 of 58

13 of 58

14 of 58

15 of 58

16 of 58

17 of 58

18 of 58

19 of 58

20 of 58

21 of 58

22 of 58

23 of 58

24 of 58

25 of 58

26 of 58

27 of 58

28 of 58

29 of 58

30 of 58

31 of 58

32 of 58

33 of 58

34 of 58

35 of 58

36 of 58

37 of 58

38 of 58

39 of 58

40 of 58

41 of 58

42 of 58

43 of 58

44 of 58

45 of 58

46 of 58

47 of 58

48 of 58

49 of 58

50 of 58

51 of 58

52 of 58

53 of 58

54 of 58

55 of 58

56 of 58

57 of 58

58 of 58

4412-4430 Mission Inn Ave
Riverside, CA 92501 Downtown Riverside

$2,600,000 USD

Apartments For Sale • 5,820 SF

Property Details

Property Type Apartments
Total Building Size 6,666 SF
Lot Size 0.27 AC
Building Class C
Year Built 1949
Cap Rate 5.83 %
Zoning R1065

70 Transit Score

60 Walk Score

                
                    Highlights
                
                                A well-maintained 12-unit property including two newly constructed 2026 ADUs — generating a current cap rate of 5.83%
                            
                                An attractive opportunity to capture 13% rental upside by raising rents to market rates
                            
                                Attractively priced at $216,667 per unit and $390 per square foot
                            
                                Select units feature updated kitchen and bathroom cabinetry, oven ranges with hoods, and tile and laminate plank wood flooring
                            
                                Situated on a ±11,761 SF lot with ±6,666 SF of total building area, inclusive of two newly constructed ADUs completed in 2026
                            
                                The property offers two studios and ten 1-bedroom/1-bathroom units averaging 556 SF, each equipped with quiet, energy-efficient split AC systems

Financial Summary (Actual)

Net Operating Income: $151,679 USD (2025)

Cap Rate:	5.83 %
Total Expenses:	$71,551 USD

Amenities

Heating
Kitchen
Range

Public Transportation

Commuter Rail	Drive	Walk	Distance
Riverside-Downtown Metrolink Station (Metrolink 91-Perris Valley Line - Amtrak, Metrolink Inland Empire-Orange County Line - Amtrak, Metrolink Riverside Line - Amtrak, Southwest Chief - Amtrak)	4 min	-	1.4 mi
Riverside-Hunter Park/Ucr (Metrolink 91-Perris Valley Line - Metrolink Trains)	6 min	-	3.8 mi
Airport	Drive	Walk	Distance
Ontario International	23 min	-	16.7 mi

Parking Details

Parking Available:	Yes
Reserved:	No
Spaces Provided:	12
Type:	OneCarGarage
Included in Rent:	Yes

Eric Chen 909-418-2071 CBRE, Inc.

4412-4430 Mission Inn Ave Riverside, CA 92501 Downtown Riverside