List Search

3153-55 G St
San Diego, CA 92102 Golden Hill

$1,475,000 USD

Apartments For Sale  •  2,674 SF

Property Details

  • Property Type Apartments
  • Total Building Size 2,674 SF
  • Lot Size 0.17 AC
  • Building Class B
  • Year Built 1960
  • Cap Rate 5.53 %
  • Zoning RX-1-1
50 Transit Score
60 Walk Score

Highlights

5.53% pro forma cap rate upon lease-up with two brand-new vacant ADUs ready for immediate occupancy.
Mix of strong in-place income and value-add upside.
Front 4BD/1BA home with opportunity to add a second bathroom (existing plumbing in place).
Two newly completed permitted 1BD/1BA ADUs featuring modern finishes, mini-splits, and brand-new appliances.
Rear detached 1BD/1BA home with detached garage and rental upside.
Gated property with two laundry areas, storage shed, and separately metered gas & electric.

Property Flyers

Financial Summary (Proforma)

Net Operating Income: $81,522 USD (2026)
Cap Rate: 5.53 %
Total Expenses: $37,788 USD

Amenities

  • 24 Hour Access
  • Air Conditioning
  • Dishwasher
  • Fenced Lot
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Trash Pickup - Curbside
  • Ceiling Fans
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Yard
  • Patio
  • Porch
  • Private Bathroom
  • Smoke Detector

Public Transportation

Commuter RailDriveWalkDistance
San Diego (Santa Fe Depot) (Coaster - San Diego North County Transit District (Coaster/Sprinter/Breeze)) 6 min - 3.3 mi
Old Town Transit Center (Coaster - San Diego North County Transit District (Coaster/Sprinter/Breeze)) 9 min - 6.3 mi
Transit/SubwayDriveWalkDistance
32nd & Commercial (Orange Line - San Diego Metropolitan Transit System Trolley (San Diego Trolley)) 2 min 12 min 0.5 mi
AirportDriveWalkDistance
San Diego International 8 min - 5.3 mi

Parking Details

Parking Available: Yes
Reserved: No
Spaces Provided: 4
Type: Surface
Included in Rent: Yes
Kyle Connor 619-891-0403 Compass Real Estate
Kyle Connor 619-891-0403 Compass Real Estate