List Search

315-317 B St
Roseville, CA 95678 Theiles Manor

$4,450,000 USD

Apartments For Sale  •  11,268 SF

Property Details

  • Property Type Apartments
  • Total Building Size 11,268 SF
  • Lot Size 0.44 AC
  • Building Class C
  • Year Built 1960
  • Cap Rate 6.83 %
  • Zoning R4
30 Transit Score
50 Walk Score

Highlights

ASSUMABLE FINANCING 3.45% INT RATE // LOAN BALANCE ~$2.45M // FIVE YEARS REMAINING
Strong Tenant Demand // Consistent Income // Historically Low Vacancy Rate
9 GRM // 8%+ Cash on Cash Returns w/ Upside
Amazing Location in the Heart of Roseville
Well Maintained Property
Significant Value Add Upside in converting Studios into 1BRs

Property Flyers

Financial Summary (Actual)

Net Operating Income: $303,716 USD (2026)
Cap Rate: 6.83 %
Total Expenses: $160,295 USD

Amenities

  • Air Conditioning
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Freezer
  • Walk-Up
  • Smoke Detector

Public Transportation

Commuter RailDriveWalkDistance
5 min 20 min 1.1 mi
12 min - 5.6 mi
AirportDriveWalkDistance
Sacramento International 33 min - 23.8 mi

Parking Details

Parking Available: Yes
Reserved: No
Spaces Provided: 22
Type: Surface
Included in Rent: Yes
Adrian Gonzalez 858-321-5181 BridgePoint Realty, INC
Adrian Gonzalez 858-321-5181 BridgePoint Realty, INC