Apartments For Sale • 9,053 SF
| 16-Unit Multifamily Asset | ±8,000 SF |
| Attractive Basis & Yield: Priced $1.58M ? $197.50/SF | 6.5% Cap Rate |
| NOI: $102,811 (2025) | $75,842 (TTM) - reflects 2026 capital catch-up see breakdown on Page 4 |
| LIHTC Compliance Period Concludes December 2027 - Clears Path to Market Rents |
| ±$31,460 in Capital Reinvestment (Trailing 12 Mo.): Furnace, AC/HVAC & Unit Turnovers - see breakdown on Page 4 |
| 9 of 16 HVAC Units Replaced Within Past 3 Years — Reduced Near - Term Capex Exposure |
| Commuter Rail | Drive | Walk | Distance |
|---|---|---|---|
| 1 min | 5 min | 0.2 mi | |
| Transit/Subway | Drive | Walk | Distance |
| Quantico (Fredericksburg Line - Virginia Railway Express) | 1 min | 4 min | 0.2 mi |
| Airport | Drive | Walk | Distance |
| Ronald Reagan Washington Ntl | 48 min | - | 33.3 mi |
| Washington Dulles International | 71 min | - | 40.4 mi |
| Parking Available: | Yes |
| Reserved: | No |
| Type: | Surface |
| Included in Rent: | Yes |