List Search

280 Harve Mathis Rd.
Athens, GA 30601 East Athens

$1,200,000 USD

Land For Sale  •  8.47 AC

Property Details

  • Property Type Land
  • Lot Size 8.47 AC
  • Zoning C-R
0 Transit Score
5 Walk Score

Description

Potential “affordable” senior housing 55+ community development in a prime university town on ± 8.47 acres consisting of forty (40) single family villas (± 1,200 SF to 1,500 SF) three bedroom/two bath units, with a ± 3,000 SF activity Center and two Pickleball Courts. The project is situated on a ± 8.47-acre landsite zoned as Commercial Rural (CR) with approved uses for Class A Manufactured Homes (P). Qualified HUBZone. Under market price; average market price within 15 miles per acre is $461,107; priced at $141,677 per acre.


The development has access to all utilities with a planned wastewater treatment facility saving on county sewer connection fees. The property is located in a fast commercially growing area of Athens in Clarke County, 6.9 miles from the campus of THE UNIVERSITY OF GEORGIA. 

FINANCIAL HIGHLIGHTS
Owner Financing via an IRC § 453 installment Sale
o	5-Year Term
o	20% Down payment
o	5% Interest
o	First 3-Years Interest Only
o	7% CAP value of $11,664,000 at stabilization and a development cost of $7,135,659; potential unlevered gross profit is $4,528,341 or $3,217,761 levered.

Disclaimer: While the information is deemed reliable, no warranty is expressed or implied. Any information important to you or another party should be independently confirmed 
within an applicable due diligence period.

Highlights

Build-to-rent senior housing development on ± 8.47-acre landsite | 40 3-bedroom manufactured homes | Potential Co-Living Community
Located in Athens, GA minutes from the University of Georgia Campus
Zoned Commercial Rural (CR) with approved uses for Class A Manufactured Homes (P). Qualified HUBZone
Located in a fast commercially growing area of Athens in Clarke County
Forbes Magazine has ranked Athens, Georgia as a top retirement destination
7% CAP value of $11,664,000 at stabilization and a development cost of $7,135,659; potential unlevered gross profit is $4,528,341 or $113,208 per

Property Flyers

Ernie Anaya, MBA 678-283-0136 Bull Realty Inc.
Ernie Anaya, MBA 678-283-0136 Bull Realty Inc.