Apartments For Sale • 2,376 SF
| Current scheduled gross income of $114,384 annually, with average in-place rents at $1,589 per unit versus market rents estimated at $1,925 |
| Operational asset delivering day-one cash flow with significant rent growth potential. |
| 21.2% loss-to-lease on offering underwriting |
| Largest rent gap concentrated in Unit 4 at $1,000/month |
| Cap Rate: | 6.56 % |
| Total Expenses: | $45,558 USD |
| Transit/Subway | Drive | Walk | Distance |
|---|---|---|---|
| Harbor Fwy Station (Green Line - Los Angeles County Metropolitan Transportation Authority (Metro)) | 1 min | 12 min | 0.5 mi |
| Avalon Station (Green Line - Los Angeles County Metropolitan Transportation Authority (Metro)) | 2 min | 20 min | 1.0 mi |
| Airport | Drive | Walk | Distance |
| Los Angeles International | 15 min | - | 9.1 mi |
| Long Beach (Daugherty Field) | 21 min | - | 14.2 mi |
| Bob Hope | 35 min | - | 25.9 mi |
| Parking Available: | Yes |
| Reserved: | No |
| Spaces Provided: | 12 |
| Type: | Surface |
| Included in Rent: | Yes |