Back

1 of 34

2 of 34

3 of 34

4 of 34

5 of 34

6 of 34

7 of 34

8 of 34

9 of 34

10 of 34

11 of 34

12 of 34

13 of 34

14 of 34

15 of 34

16 of 34

17 of 34

18 of 34

19 of 34

20 of 34

21 of 34

22 of 34

23 of 34

24 of 34

25 of 34

26 of 34

27 of 34

28 of 34

29 of 34

30 of 34

31 of 34

32 of 34

33 of 34

34 of 34

124-132 Waverly Pl
San Francisco, CA 94108 Chinatown

$4,150,000 USD

Apartments For Sale • 14,865 SF

Property Details

Property Type Apartments
Total Building Size 14,865 SF
Lot Size 0.07 AC
Building Class C
Year Built 1907
Cap Rate 7.10 %
Zoning CR-NC

100 Transit Score

100 Walk Score

                
                    Highlights
                
                                Updated systems throughout (electric & fire panels)
                            
                                Stabilized property with strong operating history & diverse tenant profile
                            
                                Ideal location on the edge of the financial district & Chinatown
                            
                                Well-established commercial tenants
                            
                                Updated interiors & common areas
                            
                                Immediate upside on residential units

Property Flyers

124-132 Waverly Pl Offering Memorandum

Financial Summary (Actual)

Net Operating Income: $294,737 USD (2024)

Cap Rate:	7.10 %
Total Expenses:	$179,091 USD

Major Tenants

Tenant	SF Occupied	Lease End Date
Chinese Center Employment Agency
Golden Hills Monument
Zhao's Health Acupressure Center

Public Transportation

Commuter Rail	Drive	Walk	Distance
San Francisco 4th & King (Caltrain - Caltrain (Caltrain))	4 min	-	1.6 mi
	5 min	-	1.6 mi
Transit/Subway	Drive	Walk	Distance
Powell and Washington (Powell-Hyde Cable Car - San Francisco Municipal Railway (MUNI Metro), Powell-Mason Cable Car - San Francisco Municipal Railway (MUNI Metro))	2 min	4 min	0.2 mi
California and Grant (California Street Cable Car - San Francisco Municipal Railway (MUNI Metro))	2 min	4 min	0.2 mi
California and Stockton (California Street Cable Car - San Francisco Municipal Railway (MUNI Metro))	1 min	4 min	0.2 mi
California and Kearny (California Street Cable Car - San Francisco Municipal Railway (MUNI Metro))	1 min	5 min	0.3 mi
California and Montgomery (California Street Cable Car - San Francisco Municipal Railway (MUNI Metro))	1 min	7 min	0.4 mi
Airport	Drive	Walk	Distance
San Francisco International	24 min	-	14.6 mi
Metro Oakland International	31 min	-	19.4 mi
Norman Y Mineta San Jose International	59 min	-	46.2 mi

Steven Crane 415-806-5455 Morley Fredericks Real Estate Services

124-132 Waverly Pl San Francisco, CA 94108 Chinatown