Back

1 of 61

2 of 61

3 of 61

4 of 61

5 of 61

6 of 61

7 of 61

8 of 61

9 of 61

10 of 61

11 of 61

12 of 61

13 of 61

14 of 61

15 of 61

16 of 61

17 of 61

18 of 61

19 of 61

20 of 61

21 of 61

22 of 61

23 of 61

24 of 61

25 of 61

26 of 61

27 of 61

28 of 61

29 of 61

30 of 61

31 of 61

32 of 61

33 of 61

34 of 61

35 of 61

36 of 61

37 of 61

38 of 61

39 of 61

40 of 61

41 of 61

42 of 61

43 of 61

44 of 61

45 of 61

46 of 61

47 of 61

48 of 61

49 of 61

50 of 61

51 of 61

52 of 61

53 of 61

54 of 61

55 of 61

56 of 61

57 of 61

58 of 61

59 of 61

60 of 61

61 of 61

1232 S San Gabriel Blvd
San Gabriel, CA 91776 Rosemead

$7,150,000 USD

Apartments For Sale • 18,441 SF

Property Details

Property Type Apartments
Total Building Size 12,441 SF
Lot Size 0.38 AC
Building Class C
Year Built 1963
Cap Rate 6.03 %
Zoning SLC3*

30 Transit Score

70 Walk Score

                
                    Highlights
                
                                LOWEST PRICE PER UNIT & DESIRABLE SCALE: Featuring a mix of 32 Studios, 2 - 1BR/1BA, and 2 - 2BR/2BA units
                            
                                ATTRACTIVE YIELD & FINANCIAL GROWTH: Competitively priced at $204,167 per unit ($591/SF), the asset delivers a solid 6.03% cap rate
                            
                                WELL-AMENITIZED COMMUNITY: Offering a secure environment with controlled gated entry, laundry facilities
                            
                                EXTENSIVE RECENT CAPITAL IMPROVEMENTS: The asset features modernized interiors, including gourmet kitchens with updated cabinetry, countertops
                            
                                ACCESS TO MAJOR EMPLOYMENT CENTERS: Perfectly positioned as a commuter hub, connecting residents to premier job markets
                            
                                CORE SAN GABRIEL VALLEY: Situated in the "Birthplace of the Los Angeles Region"

Financial Summary (Actual)

Net Operating Income: $431,335 USD (2025)

Cap Rate:	6.03 %
Total Expenses:	$215,851 USD

Amenities

24 Hour Access
Air Conditioning
Controlled Access
Dishwasher
Laundry Facilities
Tenant Controlled HVAC
Heating
Ceiling Fans
Kitchen
Granite Countertops
Refrigerator
Range
Tub/Shower
Smoke Free
Walk-Up
Smoke Detector

Public Transportation

Commuter Rail	Drive	Walk	Distance
El Monte (San Bernardino Line - Southern California Regional Rail Authority (Metrolink))	9 min	-	4.9 mi
Montebello/Commerce (Riverside Line - Southern California Regional Rail Authority (Metrolink))	15 min	-	7.1 mi
Airport	Drive	Walk	Distance
Bob Hope	33 min	-	24.5 mi
Long Beach (Daugherty Field)	36 min	-	24.9 mi
Los Angeles International	39 min	-	25.9 mi

Parking Details

Parking Available:	Yes
Reserved:	No
Spaces Provided:	17
Type:	Surface
Included in Rent:	Yes

Eric Chen 909-418-2071 CBRE, Inc.

1232 S San Gabriel Blvd San Gabriel, CA 91776 Rosemead