Back

1 of 37

2 of 37

3 of 37

4 of 37

5 of 37

6 of 37

7 of 37

8 of 37

9 of 37

10 of 37

11 of 37

12 of 37

13 of 37

14 of 37

15 of 37

16 of 37

17 of 37

18 of 37

19 of 37

20 of 37

21 of 37

22 of 37

23 of 37

24 of 37

25 of 37

26 of 37

27 of 37

28 of 37

29 of 37

30 of 37

31 of 37

32 of 37

33 of 37

34 of 37

35 of 37

36 of 37

37 of 37

120 Howard St SE
Atlanta, GA 30317 Kirkwood

$999,000 USD

Multifamily For Sale • 2,335 SF

Property Details

Property Type Multifamily
Total Building Size 2,335 SF
Lot Size 0.29 AC
Year Built 2025
Cap Rate 6.17 %
Zoning R-4

36 Transit Score

75 Walk Score

                
                    Highlights
                
                                Two fully independent homes on one lot with separate living spaces
                            
                                Successful Airbnb + leased ADU generating ~$91,560 annual gross income
                            
                                Offered at $999,000 representing approximately a 6.2% cap rate
                            
                                One block from Kirkwood restaurants and shops
                            
                                Potential to add a third detached guest house for additional income

Financial Summary (Proforma)

Net Operating Income: $67,079 USD (2026)

Cap Rate:	6.17 %
Total Expenses:	$32,921 USD

Amenities

Air Conditioning
Balcony
Dishwasher
Microwave
Washer/Dryer
Heating
Wi-Fi
Ceiling Fans
Crown Molding
Eat-in Kitchen
Kitchen
Hardwood Floors
Refrigerator
Oven
Tub/Shower
Yard
Deck
Dining Room
Double Pane Windows
Island Kitchen
Lawn
Pantry
Window Coverings
Private Bathroom
Smoke Detector

Public Transportation

Commuter Rail	Drive	Walk	Distance
Atlanta (Crescent - Amtrak)	14 min	-	7.5 mi
Airport	Drive	Walk	Distance
Hartsfield - Jackson Atlanta International	21 min	-	12.9 mi

Parking Details

Parking Available:	Yes
Reserved:	No
Spaces Provided:	4
Type:	Surface
Included in Rent:	Yes

David Holcombe 470-599-2573 Keller Knapp Realty

120 Howard St SE Atlanta, GA 30317 Kirkwood