List Search

120 County Garage Rd
Sevierville, TN 37876

$999,000 USD

Multifamily For Sale  •  3,000 SF

Property Details

  • Property Type Multifamily
  • Total Building Size 3,000 SF
  • Lot Size 1.43 AC
  • Year Built 2026
  • Cap Rate 11.04 %
  • Zoning commercial
10 Walk Score

Highlights

New Construction 5-Unit Multifamily | Five 2BR/1BA Residences
$999,000 Asking Price | $199,800 Per Unit
STR Permits in Place | ~11.0% Projected STR Return
~7.0% Projected Stabilized Cap | Long-Term Rental Strategy
Condo | Potential $1.175M–$1.245M Gross Sellout

Property Flyers

Financial Summary (Proforma)

Net Operating Income: $110,244 USD (2026)
Cap Rate: 11.04 %
Total Expenses: $74,811 USD

Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Disposal
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Eat-in Kitchen
  • Kitchen
  • Granite Countertops
  • Ice Maker
  • Refrigerator
  • Stainless Steel Appliances
  • Yard
  • Attic
  • Double Pane Windows
  • Island Kitchen
  • Patio
  • Smoke Free
  • Vinyl Flooring
  • Individual Locking Bedrooms
  • Private Bathroom
  • Smoke Detector

Public Transportation

AirportDriveWalkDistance
McGhee Tyson 57 min - 38.7 mi
Eric Kelch 865-368-7768 Outdoor Ambition
Eric Kelch 865-368-7768 Outdoor Ambition