Apartments For Sale • 25,596 SF
| Intrinsic Value – Add 18 ADUs (10 attached, 8 detached) with no parking loss; expand to 58 units. |
| 9.24% Intrinsic Cap Rate – Full upside after ADU build-out and income optimization. |
| ADU Upside – Projected 7.84% cap, 8.62 GRM, and 20.23% avg annual return post-construction. |
| Current Metrics – $210K/unit, 5.39% cap, 11.13 GRM, with 41% upside (excluding ADUs). |
| Recent Upgrades – Copper plumbing, new roof, new subpanels, upgraded water heaters. |
| Location – Prime NoHo Arts District; less than 1 mile to Metro; near Universal & Burbank Media District. |
| Cap Rate: | 5.39 % |
| Commuter Rail | Drive | Walk | Distance |
|---|---|---|---|
| Burbank-Bob Hope Airport (Ventura County Line - Southern California Regional Rail Authority (Metrolink)) | 9 min | - | 3.9 mi |
| Downtown Burbank (Antelope Valley Line - Southern California Regional Rail Authority (Metrolink), Ventura County Line - Southern California Regional Rail Authority (Metrolink)) | 10 min | - | 4.2 mi |
| Transit/Subway | Drive | Walk | Distance |
| North Hollywood Station (Orange Line - Los Angeles County Metropolitan Transportation Authority (Metro), Red Line - Los Angeles County Metropolitan Transportation Authority (Metro)) | 2 min | 15 min | 0.8 mi |
| Airport | Drive | Walk | Distance |
| Bob Hope | 10 min | - | 4.0 mi |
| Los Angeles International | 34 min | - | 23.9 mi |
| Long Beach (Daugherty Field) | 47 min | - | 34.3 mi |
| Parking Available: | Yes |
| Reserved: | No |
| Spaces Provided: | 40 |
| Type: | Covered |
| Included in Rent: | Yes |